OOutlytic
Outlytic / MAGIC Screen / Magic Formula Research Universe

Magic Formula Research Universe

All processed stocks, including ineligible companies and diagnostic reasons.
Published 2026-07-25T05:15:18.997094+00:00 · source as of 2026-07-25T05:15:18.307701+00:00 · universe sp500 · 502 rows
Reset
Ticker CIK Last Close Shares Out Market Cap Total Debt Cash Enterprise Value EBIT Earnings Yield ROIC Net Working Capital Net Ppe Stock Ret 1Y Stock Ret 5Y Vol 1Y Max Dd 1Y Eligible Reasons Net Debt Debt To Ev Ev EBIT
MMM 66,740.00 $159.68 521.57M $83.28B $14.27B $2.40B $95.16B $4.63B 4.86% 33.32% $6.79B $7.10B 0.40% -4.50% 26.03% 19.13% Yes $11.87B 15.00% 20.56
AOS 91,142.00 $58.60 164.53M $9.64B $197.30M $174.50M $9.66B $728.60M 7.54% 68.47% $429.00M $635.10M -17.18% -17.69% 25.77% 30.68% Yes $22.80M 2.04% 13.26
ABT 1,800.00 $101.36 2.00B $202.54B $15.96B $8.52B $209.98B $8.05B 3.84% 37.78% $9.50B $11.82B -15.89% -14.69% 26.25% 39.57% Yes $7.44B 7.60% 26.07
ABBV 1,551,152.00 $253.09 1.84B $466.65B $70.56B $5.23B $531.98B $15.07B 2.83% -$14.23B $5.63B 32.23% 115.16% 26.01% 19.23% No bad_roic_denom;roic<=0_or_missing $65.33B 13.26% 35.29
ACN 1,467,373.00 $144.13 -49.01% -53.74% 41.66% 56.87% No skip:no_mcap
ADBE 796,343.00 $235.12 399.00M $93.81B $6.21B $5.43B $94.59B $8.71B 9.20% 474.18% -$37.00M $1.87B -35.84% -60.83% 35.92% 48.13% Yes $779.00M 6.57% 10.87
AMD 2,488.00 $507.28 1.63B $826.87B $1.00M $5.54B $821.33B $3.69B 0.45% 18.65% $17.49B $2.31B 216.24% 458.62% 68.76% 27.76% Yes -$5.54B 0.00% 222.34
AES 874,761.00 $14.79 713.14M $10.55B $8.49B $1.38B $17.66B $96.00M 0.54% 0.27% -$1.99B $37.82B 12.13% -43.01% 34.77% 18.98% Yes $7.11B 48.09% 183.93
AFL 4,977.00 $124.27 510.53M $63.44B $8.41B $6.25B $65.61B $4.16B 6.34% $351.00M 22.53% 131.54% 17.15% 9.59% No missing_current_assets_or_liab;roic_inputs_missing;roic<=0_or_missing $2.16B 12.82% 15.78
A 1,090,872.00 $130.27 282.22M $36.77B $3.05B $1.79B $38.03B $1.48B 3.89% 34.64% $2.25B $2.02B 11.96% -12.87% 32.81% 29.87% Yes $1.26B 8.02% 25.71
APD 2,969.00 $296.60 222.59M $66.02B $5.66B $1.86B $69.82B -$877.00M -1.26% -3.25% $1.61B $25.34B 1.03% 1.91% 26.54% 22.90% No ey<=0_or_missing;roic<=0_or_missing $3.80B 8.11%
ABNB 1,559,720.00 $145.21 4.24% -1.01% 29.97% 21.54% No skip:no_mcap
AKAM 1,086,222.00 $123.09 145.55M $17.92B $6.50B $930.23M $23.49B $566.94M 2.41% 15.52% $1.32B $2.33B 57.95% 6.53% 56.22% 30.04% Yes $5.57B 27.68% 41.43
ALB 915,913.00 $118.18 117.89M $13.93B $3.27B $613.11M $16.59B -$367.08M -2.21% -4.52% $2.21B $5.91B 56.03% -36.97% 61.42% 45.19% No ey<=0_or_missing;roic<=0_or_missing $2.65B 19.70%
ARE 1,035,443.00 $49.85 170.54M $8.50B -36.81% -73.84% 44.88% 53.79% No missing_ebit
ALGN 1,097,149.00 $174.61 71.62M $12.51B $2.18B $1.09B $13.59B $545.75M 4.01% 29.86% $696.55M $1.13B -9.19% -72.84% 54.04% 39.73% Yes $1.09B 16.07% 24.91
ALLE 1,579,241.00 $137.68 85.94M $11.83B $1.98B $356.20M $13.46B $859.50M 6.39% 79.51% $636.40M $444.60M -10.33% -0.32% 25.38% 30.11% Yes $1.62B 14.72% 15.65
LNT 352,541.00 $73.94 258.28M $19.10B $4.94B $556.00M $23.49B $1.02B 4.36% 5.15% -$426.00M $20.34B 16.96% 29.86% 16.13% 7.01% Yes $4.39B 21.05% 22.91
ALL 899,051.00 $253.63 258.00M $65.44B $7.74B $678.00M $72.50B $13.16B 18.15% $627.00M 31.40% 88.47% 24.47% 11.48% No missing_current_assets_or_liab;roic_inputs_missing;roic<=0_or_missing $7.06B 10.68% 5.51
GOOGL 1,652,044.00 $352.92 12.12B $4.28T $49.09B $30.71B $4.29T $129.04B 3.00% 47.04% $103.29B $171.04B 92.24% 177.94% 30.45% 20.42% Yes $18.38B 1.14% 33.28
MO 764,180.00 $74.23 1.67B $124.28B $27.28B $4.47B $147.09B $9.90B 6.73% -$3.22B $1.71B 28.03% 56.31% 23.60% 19.15% No bad_roic_denom;roic<=0_or_missing $22.80B 18.55% 14.86
AMZN 1,018,724.00 $249.71 10.75B $2.69T $71.58B $86.81B $2.67T $79.97B 3.00% 21.73% $11.08B $357.02B 11.54% 34.31% 31.07% 21.74% Yes -$15.23B 2.68% 33.39
AMCR 1,748,790.00 $43.19 13.00K $561.51K -9.17% -24.95% 32.64% 27.46% No skip:mcap<300000000
AEE 1,002,910.00 $110.31 276.70M $30.52B $20.40B $13.00M $50.91B $2.03B 3.98% 5.33% -$1.34B $39.31B 13.39% 33.10% 17.08% 8.56% Yes $20.39B 40.08% 25.13
AEP 4,904.00 $130.90 545.16M $71.36B $50.52B $197.00M $121.68B $5.32B 4.37% -$7.26B $736.00M 23.57% 53.26% 18.95% 9.74% No bad_roic_denom;roic<=0_or_missing $50.32B 41.52% 22.88
AXP 4,962.00 $352.30 682.00M $240.27B $56.39B $654.00M $296.00B $2.84B 0.96% $6.12B 11.72% 102.93% 26.39% 24.06% No missing_current_assets_or_liab;roic_inputs_missing;roic<=0_or_missing $55.73B 19.05% 104.19
AIG 5,272.00 $79.79 532.90M $42.52B $9.19B $1.34B $50.37B $3.88B 7.70% $1.37B -1.48% 68.19% 24.42% 16.98% No missing_current_assets_or_liab;roic_inputs_missing;roic<=0_or_missing $7.85B 18.25% 12.98
AMT 1,053,507.00 $166.51 465.99M $77.59B $38.98B $1.47B $115.10B $4.85B 4.21% 68.49% -$4.17B $11.25B -25.34% -40.53% 25.64% 30.23% Yes $37.50B 33.86% 23.75
AWK 1,410,636.00 $133.34 181.62M $24.22B $9.67B $98.00M $33.79B $1.88B 5.56% 10.95% -$2.56B $19.71B -6.24% -18.19% 22.49% 17.60% Yes $9.57B 28.62% 17.98
AMP 820,027.00 $527.79 120.61M $63.66B $2.25B $2.32B $63.59B $4.50B 7.08% $744.00M -2.23% 109.73% 25.78% 21.10% No missing_current_assets_or_liab;roic_inputs_missing;roic<=0_or_missing -$69.00M 3.54% 14.12
AME 1,037,868.00 $235.05 229.00M $53.83B $3.49B $457.95M $56.86B $1.91B 3.36% 185.05% $177.09M $855.22M 30.80% 72.45% 22.75% 13.70% Yes $3.03B 6.14% 29.76
AMGN 318,154.00 $364.83 539.70M $196.90B $59.20B $9.13B $246.97B $9.08B 3.68% 79.09% $3.57B $7.91B 22.32% 49.29% 27.19% 16.57% Yes $50.07B 23.97% 27.20
APH 820,313.00 $150.90 1.23B $185.09B $3.54B $11.13B $177.51B $5.87B 3.31% 37.21% $13.46B $2.31B 48.00% 328.88% 43.18% 28.33% Yes -$7.59B 2.00% 30.25
ADI 6,281.00 $374.41 487.09M $182.37B $8.15B $2.50B $188.02B $2.93B 1.56% 40.85% $3.86B $3.32B 55.38% 123.46% 34.91% 15.99% Yes $5.65B 4.33% 64.11
AON 315,293.00 $363.70 269.80M $98.13B $15.84B $1.20B $112.77B $4.34B 3.85% 133.66% $2.55B $702.00M 2.56% 56.24% 25.26% 17.85% Yes $14.64B 14.04% 25.96
APA 1,841,666.00 $34.84 352.96M $12.30B $4.49B $516.00M $16.27B $3.09B 18.97% -$450.00M 84.93% 70.70% 45.43% 28.20% No missing_ppe;roic_inputs_missing;roic<=0_or_missing $3.98B 27.61% 5.27
APO 1,858,681.00 $117.94 576.51M $67.99B $13.36B $8.98B $72.38B $6.68B 9.23% -24.42% 92.34% 35.70% 35.73% No missing_current_assets_or_liab;missing_ppe;roic_inputs_missing;roic<=0_or_missing $4.38B 18.46% 10.84
AAPL 320,193.00 $327.85 14.67B $4.81T $103.03B $35.93B $4.88T $133.05B 2.73% 413.71% -$17.67B $49.83B 56.10% 126.88% 24.43% 13.82% Yes $67.09B 2.11% 36.65
AMAT 6,951.00 $525.23 793.00M $416.51B $5.45B $7.24B $414.71B $8.29B 2.00% 47.39% $12.88B $4.61B 172.82% 283.94% 55.93% 27.35% Yes -$1.79B 1.31% 50.03
APP 1,751,008.00 $428.35 336.29M $144.05B $3.51B $2.49B $145.08B $4.15B 2.86% $3.10B 17.75% 537.43% 72.82% 49.99% No missing_ppe;roic_inputs_missing;roic<=0_or_missing $1.03B 2.42% 34.94
APTV 1,521,332.00 $57.22 212.35M $12.15B $7.73B $1.85B $18.03B $425.00M 2.36% 5.68% $3.71B $3.77B -18.57% -63.90% 39.75% 40.71% Yes $5.88B 42.89% 42.43
ACGL 947,484.00 $101.81 359.00M $36.55B $55.03B $993.00M $90.59B $5.16B 5.69% 14.83% 165.27% 20.79% 14.08% No missing_current_assets_or_liab;missing_ppe;roic_inputs_missing;roic<=0_or_missing $54.04B 60.75% 17.56
ADM 7,084.00 $86.02 60.66% 43.37% 26.82% 12.79% No skip:no_mcap
ARES 1,176,948.00 $121.72 313.17M $38.12B $19.93B $152.20M $57.90B $1.29B 2.22% -33.55% 87.67% 42.42% 49.94% No missing_current_assets_or_liab;missing_ppe;roic_inputs_missing;roic<=0_or_missing $19.78B 34.42% 44.99
ANET 1,596,532.00 $170.36 1.26B $214.52B $98.79M $1.96B $212.65B $3.86B 1.81% 34.39% $11.01B $203.10M 52.13% 634.90% 54.92% 28.33% Yes -$1.87B 0.05% 55.15
AJG 354,190.00 $254.51 256.90M $65.38B $12.87B $738.40M $77.52B $1.87B 2.41% 71.25% $1.84B $789.00M -18.92% 80.53% 29.60% 39.07% Yes $12.13B 16.61% 41.43
AIZ 1,267,238.00 $276.09 49.67M $13.71B $2.01B $1.83B $13.89B $1.09B 7.83% $841.70M 46.79% 75.71% 24.07% 12.93% No missing_current_assets_or_liab;roic_inputs_missing;roic<=0_or_missing $172.80M 14.45% 12.77
T 732,717.00 $21.96 7.62B $167.34B $143.73B $18.23B $292.84B $24.16B 8.25% 19.32% -$5.05B $130.13B -18.64% 2.08% 23.63% 30.86% Yes $125.50B 49.08% 12.12
ATO 731,802.00 $177.01 166.92M $29.55B $3.53B $202.69M $32.87B $1.56B 4.75% 24.31% -$309.92M $6.73B 14.00% 78.01% 15.90% 13.07% Yes $3.33B 10.74% 21.07
ADSK 769,397.00 $217.65 212.00M $46.14B $2.50B $2.25B $46.39B $1.58B 3.40% -$866.00M $121.00M -25.50% -25.44% 33.75% 42.56% No bad_roic_denom;roic<=0_or_missing $251.00M 5.39% 29.40
ADP 8,670.00 $255.59 400.60M $102.39B $38.00M $3.35B $99.08B $5.31B 5.36% 201.96% $1.97B $655.40M -15.40% 25.44% 25.63% 39.28% Yes -$3.31B 0.04% 18.66
AZO 866,787.00 $2,994.88 24.61M $73.71B $4.52B $271.80M $77.96B $3.61B 4.63% 61.35% -$1.18B $7.06B -17.94% 89.84% 28.44% 32.59% Yes $4.25B 5.80% 21.59
AVB 915,912.00 $191.97 139.11M $26.71B $9.33B $187.23M $35.85B $2.02B 5.64% -5.03% -14.29% 21.12% 21.37% No missing_current_assets_or_liab;missing_ppe;roic_inputs_missing;roic<=0_or_missing $9.14B 26.02% 17.74
AVY 8,818.00 $158.32 76.66M $12.14B $3.72B $202.80M $15.66B $925.10M 5.91% 49.29% $336.70M $1.54B -12.43% -24.76% 24.26% 22.51% Yes $3.52B 23.77% 16.92
AXON 1,069,183.00 $528.36 80.57M $42.57B $1.89B $1.20B $43.26B -$62.08M -0.14% -2.41% $2.24B $330.98M -29.16% 193.66% 58.39% 60.28% No ey<=0_or_missing;roic<=0_or_missing $690.13M 4.37%
BKR 1,701,605.00 $55.22 100.00 $5.52K 40.94% 139.88% 33.75% 24.24% No skip:mcap<300000000
BALL 9,389.00 $62.31 685.84M $42.73B $7.81B $1.21B $49.33B $1.27B 2.58% 24.98% $626.00M $4.47B 7.30% -26.49% 26.77% 22.34% Yes $6.60B 15.83% 38.75
BAC 70,858.00 $60.47 7.13B $431.18B $317.82B $161.56B $587.44B $37.70B 6.42% $12.52B 28.62% 48.84% 21.69% 18.39% No missing_current_assets_or_liab;roic_inputs_missing;roic<=0_or_missing $156.26B 54.10% 15.58
BAX 10,456.00 $22.22 683.49M $15.18B $9.44B $1.97B $22.66B -$308.00M -1.36% -4.52% $3.90B $2.91B -20.35% -72.51% 47.46% 45.93% No ey<=0_or_missing;roic<=0_or_missing $7.47B 41.66%
BDX 10,795.00 $155.38 370.59M $57.58B $19.18B $641.00M $76.12B $2.58B 3.39% 32.49% $942.00M $7.00B 9.25% -18.83% 26.67% 24.10% Yes $18.54B 25.20% 29.52
BRK.B No missing CIK
BBY 764,478.00 $85.03 210.70M $17.92B $1.16B $1.74B $17.34B $1.39B 8.01% 49.41% $825.00M $1.99B 25.65% -23.57% 37.06% 33.90% Yes -$574.00M 6.71% 12.49
TECH 842,023.00 $71.64 156.52M $11.21B $358.50M $162.19M $11.41B $102.25M 0.90% 15.08% $432.45M $245.72M 34.43% -36.53% 49.71% 39.34% Yes $196.31M 3.14% 111.58
BIIB 875,045.00 $200.88 146.80M $29.49B $6.29B $2.91B $32.86B $2.84B 8.64% 32.73% $5.62B $3.06B 56.10% -42.45% 35.78% 14.34% Yes $3.37B 19.13% 11.57
BLK 2,012,383.00 $1,056.07 155.36M $164.08B $12.77B $11.47B $165.38B $7.04B 4.26% $1.26B -4.46% 15.30% 26.54% 23.26% No missing_current_assets_or_liab;roic_inputs_missing;roic<=0_or_missing $1.30B 7.72% 23.47
BX 1,393,818.00 $123.75 751.54M $93.00B $12.58B $2.63B $102.95B $7.17B 6.97% $521.19M -28.26% 21.41% 34.87% 45.88% No missing_current_assets_or_liab;roic_inputs_missing;roic<=0_or_missing $9.95B 12.22% 14.35
XYZ 1,512,673.00 $79.75 12.75% -67.23% 46.59% 39.48% No skip:no_mcap
BNY 1,390,777.00 $157.25 688.24M $108.23B $31.87B $5.11B $134.99B $4.17B 3.09% $3.58B 60.59% 212.75% 21.00% 10.15% No missing_current_assets_or_liab;roic_inputs_missing;roic<=0_or_missing $26.76B 23.61% 32.36
BA 12,927.00 $209.68 1.01B $212.25B $62.31B $10.92B $263.64B $4.28B 1.62% 11.99% $20.34B $15.36B -9.23% -12.01% 32.11% 24.96% Yes $51.39B 23.63% 61.58
BKNG 1,075,531.00 $179.73 1.62B $290.80B $20.62B $17.20B $294.22B $8.82B 3.00% 138.47% $5.57B $807.00M -20.95% 103.87% 33.92% 33.28% Yes $3.41B 7.01% 33.34
BSX 885,725.00 $43.99 1.40B $61.56B $4.11B $1.97B $63.70B $3.61B 5.67% 48.88% $3.35B $4.04B -57.96% 1.15% 35.76% 60.58% Yes $2.15B 6.46% 17.63
BMY 14,272.00 $60.33 2.90B $174.94B $47.09B $10.21B $211.82B $9.33B 4.40% 69.01% $5.97B $7.54B 25.52% -10.63% 28.02% 13.42% Yes $36.88B 22.23% 22.71
AVGO 1,730,168.00 $378.34 4.76B $1.80T $42.82B $16.18B $1.83T $25.48B 1.40% 163.47% $13.06B $2.53B 32.08% 678.88% 47.14% 28.95% Yes $26.64B 2.34% 71.68
BR 1,383,312.00 $150.13 115.70M $17.37B $3.75B $561.50M $20.56B $1.19B 5.78% 943.33% -$44.10M $170.10M -36.70% -10.88% 26.73% 49.25% Yes $3.19B 18.25% 17.30
BRO 79,282.00 $69.19 335.00M $23.18B $7.61B $1.08B $29.71B $1.37B 4.61% 199.56% $320.00M $367.00M -33.55% 29.86% 30.23% 47.78% Yes $6.54B 25.63% 21.67
BF.B No missing CIK
BLDR 1,316,835.00 $72.59 107.52M $7.80B $413.98M $181.75M $8.04B $786.28M 9.78% 22.11% $1.35B $2.20B -42.77% 65.92% 49.58% 55.51% Yes $232.22M 5.15% 10.22
BG 1,996,862.00 $120.71 64.99% 55.69% 30.97% 20.18% No skip:no_mcap
BXP 1,037,540.00 $67.82 158.68M $10.76B $3.30B $1.48B $12.58B $908.11M 7.22% -1.75% -42.87% 28.53% 35.36% No missing_current_assets_or_liab;missing_ppe;roic_inputs_missing;roic<=0_or_missing $1.82B 26.23% 13.86
CHRW 1,043,277.00 $205.77 118.16M $24.31B $1.80B $160.87M $25.96B $794.96M 3.06% 73.39% $966.84M $116.36M 108.85% 121.88% 42.64% 20.34% Yes $1.64B 6.95% 32.65
CDNS 813,672.00 $331.55 271.80M $90.11B $1.64B $3.00B $88.75B $1.49B 1.68% 42.01% $3.03B $517.00M 3.33% 140.72% 40.03% 28.85% Yes -$1.37B 1.84% 59.48
CPT 906,345.00 $113.02 101.90M $11.52B -0.99% -20.49% 20.03% 16.19% No missing_ebit
COF 927,628.00 $206.92 615.86M $127.43B $31.38B $62.09B $96.72B $2.28B 2.36% $5.60B -5.08% 25.52% 32.20% 31.73% No missing_current_assets_or_liab;roic_inputs_missing;roic<=0_or_missing -$30.72B 32.44% 42.40
CAH 721,371.00 $226.23 271.00M $61.31B $2.83B $3.87B $60.26B $2.27B 3.78% 681.14% -$2.52B $2.86B 41.87% 293.85% 30.09% 20.61% Yes -$1.05B 4.69% 26.49
CCL 815,097.00 $26.03 646.00M $16.82B $29.99B $1.93B $44.88B $4.48B 9.99% 12.95% -$8.87B $43.49B -11.60% 9.12% 47.08% 29.71% Yes $28.06B 66.82% 10.01
CARR 1,783,180.00 $67.17 836.14M $56.16B $10.70B $1.55B $65.30B $2.17B 3.33% 47.38% $1.42B $3.17B -12.69% 36.49% 36.27% 37.62% Yes $9.14B 16.38% 30.06
CVNA 1,690,820.00 $64.29 -7.13% -0.83% 61.68% 41.21% No skip:no_mcap
CASY 726,958.00 $865.34 36.90M $31.93B 67.81% 342.02% 32.66% 16.07% No missing_ebit
CAT 18,230.00 $863.57 460.60M $397.76B $30.70B $9.98B $418.48B $11.15B 2.66% 35.89% $15.93B $15.14B 106.56% 295.08% 38.04% 18.91% Yes $20.72B 7.34% 37.53
CBOE 1,374,310.00 $277.79 104.67M $29.08B $1.75B $2.22B $28.61B $1.47B 5.13% 66.92% $2.06B $133.10M 16.79% 134.93% 31.06% 36.87% Yes -$468.90M 6.11% 19.50
CBRE 1,138,118.00 $138.86 292.84M $40.66B $3.12B $1.86B $41.92B $1.75B 4.18% 79.04% $1.17B $1.05B 0.06% 61.82% 31.61% 27.37% Yes $1.26B 7.45% 23.91
CDW 1,402,057.00 $129.51 128.00M $16.58B $5.63B $618.70M $21.59B $1.66B 7.67% 114.50% $1.27B $171.50M -28.05% -26.55% 42.02% 45.49% Yes $5.01B 26.08% 13.04
COR 1,140,859.00 $304.52 194.56M $59.25B $7.78B $4.36B $62.67B $2.63B 4.19% -$5.58B $2.54B 3.44% 163.54% 30.72% 32.56% No bad_roic_denom;roic<=0_or_missing $3.42B 12.41% 23.84
CNC 1,071,739.00 $66.14 493.77M $32.66B $17.54B $17.89B $32.31B -$7.62B -23.59% -133.48% $3.67B $2.04B 126.96% -11.47% 50.65% 32.73% No ey<=0_or_missing;roic<=0_or_missing -$345.00M 54.29%
CNP 1,130,310.00 $42.93 654.16M $28.08B $22.98B $38.00M $51.03B $2.11B 4.14% 6.30% -$559.00M $34.06B 17.62% 70.29% 16.75% 7.19% Yes $22.94B 45.04% 24.18
CF 1,324,404.00 $123.67 153.55M $18.99B $3.21B $287.00M $21.92B $2.30B 10.49% 26.10% $2.10B $6.71B 34.73% 144.41% 41.51% 25.75% Yes $2.93B 14.67% 9.53
CRL 1,100,682.00 $220.95 48.17M $10.64B $1.61B $213.77M $12.04B $25.16M 0.21% 1.27% $326.73M $1.66B 41.00% -42.48% 45.99% 33.88% Yes $1.40B 13.38% 478.48
SCHW 316,709.00 $102.61 1.99B $204.70B $18.91B $46.03B $177.58B $11.46B 6.45% $2.88B 10.21% 43.09% 25.21% 20.39% No missing_current_assets_or_liab;roic_inputs_missing;roic<=0_or_missing -$27.12B 10.65% 15.50
CHTR 1,091,667.00 $129.85 212.92K $27.65M -66.14% -81.96% 50.40% 68.47% No skip:mcap<300000000
CVX 93,410.00 $189.52 2.44B $462.94B 25.19% 81.74% 22.77% 21.53% No missing_ebit